| First quarter 2013 financial highlights |
| Millions, except where indicated otherwise |
1Q 2013 |
1Q 2012 |
|
|
|
|
| Revenue and other income |
NOK |
20,690 |
21,303 |
| Operating Income |
NOK |
2,682 |
3,087 |
| Share net income equity-accounted investees |
NOK |
525 |
363 |
| EBITDA |
NOK |
4,129 |
4,310 |
| EBITDA excl. special items |
NOK |
4,094 |
3,933 |
| Net income after non-controlling interest |
NOK |
2,255 |
3,008 |
| Earnings per share 1) |
NOK |
8.04 |
10.54 |
| Earnings per share excl. currency and special items |
NOK |
8.51 |
8.32 |
| Average number of shares outstanding (millions) |
NOK |
280.6 |
285.5 |
| CROGI (12-month rolling average) |
|
17.0% |
20.7% |
| ROCE (12-month rolling average) |
|
18.7% |
25.2% |
|
|
|
|
| Production (Kt) 2) |
|
|
|
| Ammonia |
kt |
1,826 |
1,682 |
| of which equity accounted investees |
kt |
489 |
365 |
| Urea |
kt |
1,191 |
1,007 |
| of which equity accounted investees |
kt |
426 |
225 |
| Nitrate |
kt |
1,520 |
1,496 |
| of which equity accounted investees |
kt |
68 |
63 |
| NPK 3) |
kt |
1,244 |
1,137 |
| of which equity accounted investees |
kt |
11 |
62 |
| CN |
kt |
326 |
310 |
| UAN |
kt |
248 |
250 |
| SSP - based fertilizer 4) |
kt |
81 |
62 |
| Total production |
kt |
6,436 |
5,945 |
| |
|
|
|
| Sales volumes (Kt) |
|
|
|
| Ammonia |
kt |
869 |
779 |
| of which industrial products 5) |
kt |
169 |
190 |
| Urea |
kt |
1,598 |
1,584 |
| of which fertilizer |
kt |
1,284 |
1,238 |
| of which Yara-produced fertilizer |
kt |
449 |
587 |
| of which Yara-produced Industrial products 6) |
kt |
287 |
269 |
| of which equity-accounted investees |
kt |
691 |
432 |
| Nitrate |
kt |
1,646 |
1,693 |
| of which fertilizer |
kt |
1,450 |
1,466 |
| of which Yara-produced fertilizer |
kt |
1,352 |
1,386 |
| of which Yara-produced Industrial products |
kt |
167 |
187 |
| NPK |
kt |
1,626 |
1,603 |
| of which Yara-produced compounds |
kt |
1,221 |
1,174 |
| of which Yara-produced blends |
kt |
320 |
275 |
| CN |
kt |
332 |
326 |
| of which fertilizer |
kt |
261 |
233 |
| of which Yara-produced fertilizer |
kt |
258 |
225 |
| of which Yara-produced Industrial products |
kt |
65 |
87 |
| UAN |
kt |
316 |
392 |
| of which Yara-produced fertilizer |
kt |
293 |
377 |
| DAP/MAP |
kt |
70 |
241 |
| MOP/SOP |
kt |
81 |
40 |
| Other products |
kt |
572 |
561 |
| of which industrial products |
kt |
409 |
363 |
| Total sales |
kt |
7,109 |
7,220 |
| |
|
|
|
| Realized European nitrate price 7) |
USD/t |
|
375 |
| |
|
|
|
| Energy cost 2) |
|
|
|
| Oil & gas cost (weighted average) |
USD per MMBtu |
8.3 |
7.9 |
| Oil & gas cost Europe (weighted average) |
USD per MMBtu |
11.5 |
11.0 |
|
| 1) Yara currently has no share-based compensation program that results in a dilutive effect on earnings per share |
| 2) Including Yara share of production in equity-accounted investees |
| 3) Excluding NPK blends |
| 4) Primarily an intermediate product used to make NPK blends |
| 5) 82% ammonia equivalents |
| 6) 46% urea equivalents |
|
|
|
| 7) Per ton of CAN equivalents |
|
|
|