Investor Relations

Quarterly Report 1Q 2013

First quarter 2013 financial highlights
Millions, except where indicated otherwise 1Q 2013 1Q 2012
Revenue and other income NOK 20,690 21,303
Operating Income NOK 2,682 3,087
Share net income equity-accounted investees NOK 525 363
EBITDA NOK 4,129 4,310
EBITDA excl. special items NOK 4,094 3,933
Net income after non-controlling interest NOK 2,255 3,008
Earnings per share 1) NOK 8.04 10.54
Earnings per share excl. currency and special items NOK 8.51 8.32
Average number of shares outstanding (millions) NOK 280.6 285.5
CROGI (12-month rolling average) 17.0% 20.7%
ROCE (12-month rolling average) 18.7% 25.2%
Production (Kt) 2)      
Ammonia kt 1,826 1,682
 of which equity accounted investees kt 489 365
Urea kt 1,191 1,007
 of which equity accounted investees kt 426 225
Nitrate kt 1,520 1,496
 of which equity accounted investees kt 68 63
NPK 3) kt 1,244 1,137
 of which equity accounted investees kt 11 62
CN kt 326 310
UAN kt 248 250
SSP - based fertilizer 4) kt 81 62
Total production kt 6,436 5,945
       
Sales volumes (Kt)
Ammonia kt 869  779
 of which industrial products 5) kt 169 190
Urea kt 1,598 1,584
 of which fertilizer kt 1,284 1,238
 of which Yara-produced fertilizer kt 449 587
 of which Yara-produced Industrial products 6) kt 287 269
 of which equity-accounted investees kt 691 432
Nitrate kt 1,646 1,693
 of which fertilizer kt 1,450 1,466
 of which Yara-produced fertilizer kt  1,352 1,386
 of which Yara-produced Industrial products kt  167 187
NPK kt 1,626 1,603
 of which Yara-produced compounds kt 1,221 1,174
 of which Yara-produced blends kt 320 275
CN kt 332 326
 of which fertilizer kt 261 233
 of which Yara-produced fertilizer  kt  258 225
 of which Yara-produced Industrial products kt 65 87
UAN kt 316 392
 of which Yara-produced fertilizer  kt  293 377
DAP/MAP kt 70 241
MOP/SOP  kt  81 40
Other products kt 572 561
 of which industrial products kt 409 363
Total sales kt 7,109 7,220
       
Realized European nitrate price 7) USD/t    375
       
Energy cost 2)    
Oil & gas cost (weighted average) USD per MMBtu 8.3 7.9
Oil & gas cost Europe (weighted average) USD per MMBtu 11.5 11.0
1) Yara currently has no share-based compensation program that results in a dilutive effect on earnings per share
2) Including Yara share of production in equity-accounted investees
3) Excluding NPK blends
4) Primarily an intermediate product used to make NPK blends
5) 82% ammonia equivalents
6) 46% urea equivalents      
7) Per ton of CAN equivalents