| |
|
|
|
| Deferred tax assets |
1,8 |
1 650 |
1 920 |
| Intangible assets |
1,3,9,10 |
4 937 |
3 591 |
| Property, plant and equipment |
1,3,11,29 |
23 470 |
22 121 |
| Equity accounted investees |
4,12,34 |
10 223 |
10 083 |
| Other non-current assets |
1,13,14,22,28 |
2 269 |
5 577 |
| Total non-current assets |
4 |
42 549 |
43 292 |
| Inventories |
1,15 |
9 644 |
7 853 |
| Trade receivables |
1,16,28 |
6 644 |
5 934 |
| Prepaid expenses and other current assets |
17,28 |
2 866 |
3 610 |
| Other liquid assets |
18,28 |
802 |
2 |
| Cash and cash equivalents |
18,28 |
2 946 |
974 |
| Non-current assets classified as held-for-sale |
|
12 |
- |
| Total current assets |
4 |
22 915 |
18 372 |
| |
|
|
|
| Total assets |
4 |
65 464 |
61 665 |
| |
|
|
|
| Share capital reduced for treasury stock |
19 |
490 |
491 |
| Premium paid-in capital |
|
435 |
435 |
| Total paid-in capital |
|
926 |
926 |
| |
|
|
|
| Other reserves |
|
(152) |
803 |
| Retained earnings |
19 |
34 411 |
26 976 |
| Total equity attributable to shareholders of the parent |
|
35 185 |
28 705 |
| |
|
|
|
| Non-controlling interests |
21 |
149 |
158 |
| Total equity |
|
35 334 |
28 863 |
| Employee benefits |
1,22,32 |
2 254 |
2 358 |
| Deferred tax liabilities |
1,8 |
3 660 |
4 062 |
| Other long-term liabilities |
6,28 |
283 |
311 |
| Long-term provisions |
1,23 |
430 |
300 |
| Long-term interest-bearing debt |
24,28 |
11 139 |
13 936 |
| Total non-current liabilities |
|
17 766 |
20 966 |
| Trade and other payables |
4,25,28 |
8 111 |
6 883 |
| Current tax liabilities |
|
1 019 |
551 |
| Short-term provisions |
1,4,23 |
321 |
360 |
| Other short-term liabilities |
4,28 |
763 |
774 |
| Bank loans and other interest-bearing short-term debt |
26,28 |
1 968 |
3 185 |
| Current portion of long-term debt |
24,28 |
180 |
82 |
| Total current liabilities |
|
12 363 |
11 836 |
| |
|
|
|
| Total equity and liabilities |
|
65 464 |
61 665 |
| |
|
|
|
| Number of shares outstanding |
19 |
288 381 903 |
288 831 251 |
